Provision for liabilities and other charges divided into current and non-current portion
31.12.2014 | 31.12.2013 | |
---|---|---|
Non-current | 464 720 | 407 735 |
Current | 304 374 | 438 141 |
Closing balance | 769 094 | 845 876 |
Change in provisions for liabilities and other charges
for the period ended 31.12.2014
Provision for non-contractual use of land | Provision for projected losses due to compensation proceedings | Provision for land reclamation | Provision for the environ-mental fee | Provision for certificates of origin | Provision for CO2 emissions rights | Other | Total | |
---|---|---|---|---|---|---|---|---|
Opening balance | 186 916 | 22 071 | 30 464 | 394 | 274 643 | 105 149 | 226 239 | 845 876 |
Unwinding of discount and discount rate change | (7 619) | - | 2 527 | - | - | - | - | (5 092) |
Increase in provisions | 12 871 | 6 452 | 24 724 | - | 413 403 | 106 678 | 23 488 | 587 616 |
Provisions used | (7 993) | - | -164 | - | (522 772) | (105 149) | (6 377) | (642 455) |
Provision reversed | (11 321) | (1 161) | - | -394 | -396 | -920 | (2 659) | (16 851) |
Closing balance | 172 854 | 27 362 | 57 551 | - | 164 878 | 105 758 | 240 691 | 769 094 |
Provision for non-contractual use of land | Provision for projected losses due to compensation proceedings | Provision for land reclamation | Provision for the environ-mental fee | Provision for certificates of origin | Provision for CO2 emissions rights | Other | Total | |
---|---|---|---|---|---|---|---|---|
Opening balance | 159 861 | 23 695 | 24 648 | 2 098 | 236 083 | 90 361 | 86 842 | 623 588 |
Unwinding of discount and discount rate change | - | - | (2 968) | - | - | - | - | (2 968) |
Increase in provisions | 42 508 | 196 | 9 023 | 710 | 372 165 | 105 149 | 150 055 | 679 806 |
Provisions used | (4 144) | -48 | -239 | (1 704) | (324 541) | (90 361) | (5 627) | (426 664) |
Provision reversed | (11 309) | (1 772) | - | -710 | (9 064) | - | (5 031) | (27 886) |
Provisions for liabilities are determined in reasonable, reliably estimated amounts. Individual provisions are recognized for projected losses related to court action brought against the Group. The amount recognized as a provision is the best estimate of the expenditure required to settle a claim. The cost of provisions is recognized under other operating expenses. A description of material claims and the related contingent liabilities has been presented in Notes 49.2, 49.5 and 49.6.
Provisions for liabilities and other charges include mainly:
Provision for non-contractual use of land
Provision for claims of persons holding possession of real properties, arising from non-contractual use of land. The provision for claims concerning non-contractual use of real properties is measured according to so-called staged approach and weighting, i.e. the probability of losing the dispute and necessity to fulfil the claim.
Claims for non-contractual use of real property may be significant for the Group because of the number of properties used, but the Group is not able to estimate the maximum amount of compensation. Enea Group - in relation to, inter alia, the draft Transmission Corridors Act - estimated and included in provisions the compensations for non-contractual use of real properties on which the grid assets are located (power lines), for which no claims have yet been raised as at the reporting date.
Provision for land reclamation
After closing or filling a slag and ash dump, the Group is obliged to carry out appropriate land reclamation. As the Group has large unfilled dumps, land reclamation is planned for 2060. Future estimated costs of land reclamation were discounted to their current value using a discount rate of 2.50% (as at 31 December 2013 – 4.26%).
As at 31 December 2014 the provision amounted to PLN 57,551 thousand (as at 31 December 2013 it was PLN 30,464 thousand).
Provision for purchasing CO2 emissions rights
As at 31 December 2014 the provision for CO2 emissions rights amounted to PLN 105,758 thousand (as at 31 December 2013 it was PLN 105,149 thousand).
Other provisions
Other provisions relate mainly:
- potential liabilities related with electricity infrastructure and resulting from differences in interpretation of laws and regulations - PLN 109,563 thousand (as at 31 December 2013 PLN 93,508 thousand),
- costs of using forest lands managed by State Forests - PLN 115,921 thousand (as at 31 December 2013 PLN 120,605 thousand).